Sold

820 Coronado Terrace

Los Angeles CA, 90026

$2,125,000


$460.06 per sqft

Sold

12 Beds

12 Baths

4,619 sqft

Residential

Built in 1957

Listed by Dana Brody with Dana Brody 818-212-2757

We are very pleased to exclusively offer for sale 820 Coronado Terrace, an amazing multi-family investment opportunity that includes a six unit apartment building being delivered 100% vacant plus fully approved and stamped RTI (ready-to-issue) plans for two 3+2.5 bath ADU units in a prime Echo Park/Silver Lake area, walking distance to Sunset Boulevard. The existing building is comprised of six 1 bedroom units over 2 stories, delivered totally vacant and ready to be reimagined, with excellent views of Downtown Los Angeles from the upper units. Market rents for these units once fully renovated and modernized ( ie new kitchens & baths, central HVAC, in-unit washer/dryers) will easily top $2,700 based on market rents of comparable units in the area. In addition, the property also features fully approved and stamps RTI (ready to issue permits) plans for two 3+2.5 bath units, averaging 1,056 square feet with private patios, which will both easily rent for $4,500 each or more once completed. Once the units are renovated and the ADU units are built, the proforma monthly income is $25,200, or $302,400 in gross annual income. At that time, we estimate the value of this 8 unit property once completed at $4,200,000, which is a 4.7% cap and a 13.9 GRM on the above mentioned proforma income. Property Highlights: *Tremendous Value-Add Property in Prime Silver Lake/Echo Park* *6 1 Bedroom Units Delivered 100% Vacant* *Fully Approved RTI Plans for Two 3+2.5 Bath Units Avg. 1,056 SF* *91 Walk Score - A True Walker's Paradise* *Proforma Rents Once Renovated is $2,700 for the 1 Bedrooms* *New Construction 3+2.5 ADU Units Will be $4,500+* *Once Units Renovated + ADUS Built - $302,000 Gross Income * *$4,200,000 Future Value Once Completed 4.7% Cap & 13.9 GRM * 820 Coronado Terrace offers an investor the rare opportunity to purchase a fully vacant 6 unit building ready to be reimagined and re-leased at market rents once fully renovated, plus fully approved RTI plans for two 3+2.5 ADU units which will make this into an 8 unit apartment building grossing well over $300,000 per year! Amazing chance to buy a ready to roll multi-family value-add project where you can put your own design touches, personalize the units and achieve top market rents once completed.

22184339

MLS ID

July 29, 2022

Listed

March 23, 2024

Updated

Map

820 Coronado Terrace
Los Angeles CA, 90026

Interior Features

Total Stories

2


Bedrooms

12 Beds


Bathrooms

12 Baths


Floor Description

Tile


Fireplace

No


Cooling

No


Heating

Yes


Heating Description

Wall Furnace

Exterior/Building Features

Lot Size

0.13 Acres

Other Property Details

Area Name

C21 - Silver Lake - Echo Park


Days on Market

61


Garage

Yes


Parking

Driveway, Garage, On Street, Tandem


Parking Total

0


View

Yes


View Description

City Lights


County

Los Angeles


Pool

No


Zoning

LARD1.5


Buyer Agency Compensation

2%

Listing Contact: 818-212-2757 

Based on information from the California Regional Multiple Listing Service (CRMLS) as of 3/23/2024. This information is for your personal, non-commercial use and may not be used for any purpose other than to identify prospective properties you may be interested in purchasing. Display of MLS data is usually deemed reliable but is NOT guaranteed accurate by the MLS. Buyers are responsible for verifying the accuracy of all information and should investigate the data themselves or retain appropriate professionals. Information from sources other than the Listing Agent may have been included in the MLS data. Unless otherwise specified in writing, the Broker/Agent has not and will not verify any information obtained from other sources. The Broker/Agent providing the information contained herein may or may not have been the Listing and/or Selling Agent. Property locations as displayed on any map are best approximations only and exact locations should be independently verified. Any offer of compensation is made only to participants of the MLS where the listing is filed.

©2024 California Regional Multiple Listing Service (CRMLS) all rights reserved.

Data last updated on 3/23/2024 at 1:39 AM UTC

 

Powered byLuxury Presence